Comcast's Peacock spinout could reveal value because Peacock has grown faster than Netflix to 48 million subscribers, with structurally lower costs. Its $1 billion EBITDA run rate is twice Netflix's at that subscriber count in 2014. A library, theatrical windows, ISP/CDN delivery, ISP customers and Xfinity upsells help. At 7x earnings, valuing Peacock, media and parks like 2014 Netflix leaves roughly $30 billion in RemainCo EBITDA against $51 billion in remaining market cap. x.com x.com x.comÂ