Zeta Global is not expensive at about 3.4x forward sales with roughly 25% organic growth, despite bears' focus on slowing growth. Palantir, Snowflake and OpenAI partnerships are not in guidance, ZBI could open a new market (Tableau sold for $7.3B in 2019), and organic growth has topped 20% for 21 straight quarters. A base case of about $600M of FCF by 2030, a 23% CAGR, at 18x like HubSpot and The Trade Desk, with 2.5% annual dilution, implies a $36 share price. x.comÂ