Intel is worth far more than the $130 a share Citi analysts imply. If AI grows the CPU market to $130B a year by 2030 and Intel keeps 47% share, that is about $61B of sales and $24-25B of operating profit at a standard 40% margin. Foundry capacity should be fully utilized from 2028 as orders from Apple, Google and TeraFab surge, adding $50-60B of sales and $20-25B of operating profit. The combined company would top $120B in annual sales and roughly $50B in operating profit. x.comÂ