Celsius is priced as if its story is over when the business is intact, setting up a 3x-4.3x return by 2030. At $28 and a $7.67B market cap, it has $2.97B of trailing revenue, expanding 12% net margins and $323M of free cash flow; its one bad year, 2024, came from a PepsiCo inventory flush unrelated to consumer demand. With 20% annual growth, single-digit international penetration and margins reaching 15%, 2030 EPS of $4.08 at 20-30x gives $82-122 a share. x.comÂ